📊 Financial Performance

✅ RECONCILED DATA — Showing closed periods only | Last closed: February 2026
Last refreshed: 29 Mar 2026, 6:16pm AEDT
Showing: Last 6 Months (Sep 2025 - Feb 2026)
Monthly Recurring Revenue
$402k
+$18k (+4.7%)
Oct $364k → Nov $372k → Dec $382k → Jan $392k → Feb $402k → Mar $420k (proj)
Cash on Hand
$287k
+$42k
6-month trend: $203k → $209k → $216k → $230k → $245k → $287k
Runway
8.9 months
+1.3mo
6.3mo → 6.5mo → 6.7mo → 7.2mo → 7.6mo → 8.9mo
Net Profit Margin
25.0%
+0.8%
19.2% → 20.1% → 21.8% → 23.5% → 24.2% → 25.0%
P&L Summary - February 2026
Line Item Budget Actual Var %
Revenue $400k $402k +$2k +0.5%
COGS $120k $120k
Gross Profit $280k $282k +$2k +0.7%
OpEx $280k $282k -$2k -0.7%
Net Profit $100k $100k
P&L Trend - Last 6 Months
Oct Nov Dec Jan Feb Mar $420k $280k $140k $0k
Revenue
Gross Profit
OpEx
Net Profit
Trend: Revenue and GP trending up steadily. OpEx tracking closely with GP — tight margin control. NP flat/slightly positive — breakeven to profitable territory.
Margin % Over Time
70% (GM) 30% (EBITDA) 25% (NP) Oct Nov Dec Jan Feb Mar 80% 60% 40% 20%
Gross Margin (Target: 70%)
EBITDA Margin (Target: 30%)
Net Margin (Target: 25%)
Analysis: GM stable at 70% ✅. EBITDA improving, now at 30% ✅. NP climbing steadily, hit 25% target in Feb ✅.
Efficiency Metrics Trend
$25k/emp $3k/client 65% OpEx Oct Nov Dec Jan Feb Mar $30k $20k $10k $0 / 75%
Rev/Employee (Target: $25k)
Cost/Client (Target: $3k)
OpEx % (Target: 65%)
Analysis: Revenue per employee improving (now $24.2k, target $25k). Cost per client stable at $3,180. OpEx ratio trending down from 72% → 70% (target: 65%).
Cash Flow Analysis — Last 6 Months
Oct Nov Dec Jan Feb Mar $420k $280k $140k $0
Cash In
Cash Out
Ending Balance
Month Starting Cash In Cash Out Ending
Oct $203k $364k $358k $209k
Nov $209k $372k $365k $216k
Dec $216k $382k $375k $223k
Jan $223k $392k $385k $230k
Feb $230k $402k $390k $242k
Mar (proj) $242k $420k $410k $252k
Cash Position: Steady positive cash flow. Balance grew from $203k → $287k over 6 months (+41%). Runway extended from 6.3mo → 8.9mo. Healthy trajectory.
Revenue by Client Type Over Time
Oct Nov Dec Jan Feb Mar $400k $200k $100k
Established (180d+) — Growing base
Ramp (30-180d) — Stabilizing
New (0-30d) — Fresh starts
Mix Analysis: Established clients now 55% of revenue (up from 48%). Ramp clients stable at 30%. New clients 15%. Healthy shift toward stability.
MRR Growth Rate Trend
5%/mo target Oct Nov Dec Jan Feb Mar 7% 5% 3% 1%
Oct growth +2.8%
Nov growth +2.2%
Dec growth +2.7%
Jan growth +2.6%
Feb growth +2.6%
Mar growth (proj) +4.5% ↗
Growth Trajectory: MRR growth steady at 2.2-2.8%/mo. March projection shows acceleration to 4.5% (closer to 5% target). Positive momentum.
Financial Ratios Dashboard (3-Month Trends)
Ratio Current Target Status Trend (3mo)
Profitability
Gross Margin 70.1% 70%+ 🟢 ↗ +0.3%
Net Margin 25.0% 25%+ 🟢 ↗ +3.2%
EBITDA Margin 31.0% 30%+ 🟢 ↗ +2.8%
Efficiency
Revenue per employee $24.2k/mo $25k/mo 🟡 ↗ +$1.4k
Cost per client $3,180 <$3,200 🟢 → +$20
OpEx ratio 70% 65% 🔴 ↗ +2% (worse)
Cash Flow
Days to payment 14d <15d 🟢 → stable
Cash conversion cycle 18d <20d 🟢 ↗ -2d (better)
Operating cash flow $100k/mo $100k/mo 🟢 ↗ +$8k/mo
Growth
MRR growth rate 2.6%/mo 5%/mo 🟡 → stable
CAC payback period 2.9mo <3mo 🟢 ↗ -0.3mo
LTV:CAC ratio 8.5:1 >5:1 🟢 ↗ +0.8
Overall Health: Strong financial position. Profitability metrics all green and improving. Efficiency trending up. Main focus area: OpEx ratio (70% vs 65% target) — need to grow revenue faster than costs to hit benchmark.